Prepared by Ynni’r Fro EWT 500 Wind Turbine
This model is for initial approximate modelling only, and is not suitable to be used as a basis for investment and financial decisions.
Investment
| Cyllid Cyfalaf | Percentage | Sum | Interest | Term | Yearly |
| Bank Loan | 47% | £564,000.00 | 8% | 10 | £84,053.00 |
| Ynni’r FRo Loan | 10% | £120,000.00 | 8.24% | 10 | £18,078.00 |
| Parner Investment | 20% | £240,000.00 | |||
| Share Issue | 20% | £240,000.00 | 7% | 20 | £22,654.00 |
| Grant | 3% | £ 36,000.00 | |||
| Total | £1,200,000.00 |