years 1, 2-10
1 | 2 | 10 | |||
Incwm | £391,739.00 |
£391,739.00
|
£391,739.00 | ||
Total Running Costs + Servicing Finnance | £322,891.00 | £280,855.00 | £280,855.00 | ||
Net profit | £68,848.00 | £110,874.00 | £110,874.00 | ||
Years 11-20
Year | 11 | 20 | |||
Income | £391,739.00 |
£391,739.00
|
|||
Servicing Finance | £178,734.72
|
£178,734.72 | |||
Profit | £213,004.16 | £213,004.16 | |||
Percentage Yearly Profit over 20 years:-
£159,838.00